10-Q
Q3--12-310001850270false0001850270us-gaap:RetainedEarningsMember2021-12-310001850270us-gaap:CommonClassAMember2021-01-012021-09-300001850270prok:ProkidneKyAndNefroHealthMember2022-01-012022-09-300001850270us-gaap:RightsMemberprok:VestingMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-09-300001850270us-gaap:RightsMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberus-gaap:CommonClassAMember2022-09-300001850270srt:MinimumMemberus-gaap:EquipmentMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001850270us-gaap:RightsMember2022-01-012022-09-300001850270us-gaap:CommonClassBMember2021-12-310001850270prok:EarnoutRestrictedStockRightsMember2022-01-012022-09-3000018502702021-01-012021-09-300001850270us-gaap:PrivatePlacementMember2022-09-300001850270prok:ProkidneyLpMemberus-gaap:CommonClassBMember2022-07-112022-09-300001850270us-gaap:CommonClassAMember2022-07-012022-09-300001850270prok:PklpMember2022-01-012022-09-3000018502702022-07-012022-09-300001850270us-gaap:EquipmentMember2021-12-310001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-07-012021-09-3000018502702021-12-310001850270prok:PwermMembersrt:MinimumMember2022-01-012022-09-300001850270us-gaap:CommercialPaperMember2022-01-012022-01-180001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-09-300001850270prok:PklpMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-07-012021-09-300001850270us-gaap:CapitalUnitClassAMember2022-09-300001850270prok:ProkidneyCorpMemberus-gaap:CommonClassBMember2022-09-300001850270us-gaap:CommonClassAMember2022-07-112022-09-300001850270prok:ClassBOrdinarySharesMemberus-gaap:CommonStockMember2022-07-012022-09-300001850270us-gaap:CommonClassBMemberprok:PklpMember2022-01-012022-09-300001850270prok:EarnoutRestrictedCommonUnitsMember2022-01-012022-09-300001850270srt:MaximumMemberprok:OpmMember2022-09-300001850270us-gaap:RightsMemberprok:PklpMember2022-09-300001850270us-gaap:ConstructionInProgressMember2021-12-310001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001850270prok:LimitedPartnershipAgreementMemberus-gaap:CommonClassBMember2022-01-012022-09-300001850270us-gaap:RestrictedStockMemberprok:ClassBOrdinarySharesMemberus-gaap:CommonStockMember2022-07-012022-09-300001850270us-gaap:RetainedEarningsMember2020-12-310001850270us-gaap:LeaseholdImprovementsMember2022-01-012022-09-300001850270us-gaap:AdditionalPaidInCapitalMember2022-09-300001850270us-gaap:CommonClassBMember2022-01-012022-09-300001850270us-gaap:CommonClassAMember2021-07-012021-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-07-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-09-300001850270prok:ClassAOrdinarySharesMember2022-01-012022-09-300001850270us-gaap:EmployeeStockOptionMember2021-12-3100018502702022-01-012022-09-300001850270prok:PwermMembersrt:MaximumMember2022-01-012022-09-300001850270us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300001850270srt:MinimumMemberprok:OpmMember2022-01-012022-09-300001850270us-gaap:StockOptionMember2022-01-012022-09-300001850270srt:MinimumMemberprok:OpmMember2022-09-300001850270us-gaap:StockOptionMemberprok:TwentyThousandTwentyTwoEquityIncentivePlanMember2022-01-012022-09-300001850270us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001850270us-gaap:RightsMemberprok:PklpMember2022-01-012022-09-300001850270prok:PreIpoSponsorPromissoryNoteMember2022-09-300001850270us-gaap:RetainedEarningsMember2022-01-012022-09-300001850270prok:ProkidneUsAndNefroHealthMember2021-01-012021-09-300001850270prok:PklpMemberprok:ExchangeAgreementMember2022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001850270us-gaap:NoncontrollingInterestMember2022-07-112022-09-300001850270prok:RedeemableNoncontrollingInterestMember2022-09-300001850270prok:RDServiceProviderMember2022-01-012022-09-300001850270prok:ClassAOrdinarySharesMemberus-gaap:CommonStockMember2022-07-012022-09-300001850270prok:LimitedPartnershipAgreementMember2022-01-012022-09-300001850270us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-3000018502702020-12-310001850270us-gaap:ShareBasedCompensationAwardTrancheTwoMemberprok:ClassAOrdinarySharesMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001850270us-gaap:CommonStockMember2022-07-012022-09-300001850270us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001850270us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001850270prok:StockOptionAwardsUnderTwentyTwentyTwoPlanMember2022-09-300001850270us-gaap:CommonClassAMember2022-01-012022-09-300001850270us-gaap:CommonClassAMember2022-09-300001850270us-gaap:CommonClassAMember2022-11-100001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-09-300001850270prok:RedeemableNoncontrollingInterestMember2022-07-012022-09-300001850270prok:RedeemableNoncontrollingInterestMember2022-01-012022-09-300001850270us-gaap:CommonStockMember2022-06-300001850270us-gaap:ComputerEquipmentMember2021-12-310001850270us-gaap:RetainedEarningsMember2021-01-012021-09-300001850270us-gaap:EquipmentMember2022-09-300001850270us-gaap:CommonClassBMember2022-11-100001850270prok:ClassBOrdinarySharesMemberus-gaap:CommonStockMember2022-09-300001850270prok:PwermMember2022-09-300001850270prok:OpmMember2022-01-012022-09-300001850270us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:RightsMemberprok:VestingMember2022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-12-310001850270prok:PklpMember2022-09-300001850270prok:ClassAOrdinarySharesMemberus-gaap:CommonStockMember2022-01-012022-09-300001850270srt:MaximumMemberus-gaap:ComputerEquipmentMember2022-01-012022-09-300001850270prok:EarnoutRestrictedCommonUnitsMember2022-07-112022-09-3000018502702021-06-300001850270prok:LockUpAgreementMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-06-300001850270prok:ProkidneyLpMemberus-gaap:NoncontrollingInterestMember2022-07-112022-09-300001850270us-gaap:EmployeeStockOptionMember2022-09-300001850270us-gaap:CommonClassAMember2022-07-110001850270us-gaap:RestrictedStockMember2022-07-112022-09-300001850270srt:MaximumMemberprok:OpmMember2022-01-012022-09-3000018502702021-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-09-300001850270us-gaap:RetainedEarningsMember2021-07-012021-09-300001850270us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001850270prok:ClassAOrdinarySharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-01-012022-09-300001850270us-gaap:ComputerEquipmentMember2022-09-300001850270us-gaap:CommonClassAMember2021-12-310001850270us-gaap:RetainedEarningsMember2021-09-300001850270prok:ProkidneyCorpMemberus-gaap:CommonClassAMember2022-09-300001850270us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001850270us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001850270us-gaap:RetainedEarningsMember2021-06-300001850270us-gaap:RetainedEarningsMember2022-09-300001850270us-gaap:RightsMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberprok:VestingMember2022-09-300001850270us-gaap:RestrictedStockMemberprok:ClassBOrdinarySharesMemberus-gaap:CommonStockMember2022-01-012022-09-300001850270us-gaap:LeaseholdImprovementsMember2022-09-3000018502702021-07-012021-09-300001850270us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001850270us-gaap:RetainedEarningsMember2022-07-012022-09-300001850270us-gaap:RetainedEarningsMember2022-06-300001850270us-gaap:LeaseholdImprovementsMember2021-12-310001850270prok:StockOptionAwardsUnderTwentyTwentyTwoPlanMember2022-01-012022-09-300001850270prok:ClassAOrdinarySharesMemberus-gaap:CommonStockMember2022-09-3000018502702021-01-010001850270us-gaap:CapitalUnitClassAMember2021-12-3100018502702022-06-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001850270us-gaap:RightsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:CommonClassAMember2022-09-300001850270prok:ProfitsInterestAwardsMember2021-12-310001850270us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001850270prok:ProfitsInterestAwardsMember2022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-09-300001850270us-gaap:CommonClassBMember2022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001850270us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:RightsMemberus-gaap:CommonClassAMember2022-09-300001850270prok:ExchangeAgreementMember2022-09-300001850270prok:ClassBOrdinarySharesMemberus-gaap:CommonStockMember2022-01-012022-09-300001850270us-gaap:NoncontrollingInterestMemberus-gaap:CommonClassAMember2022-07-112022-09-300001850270prok:ProkidneKyAndNefroHealthMember2021-01-012021-09-300001850270prok:ProkidneyCorpMemberus-gaap:CommonClassBMember2022-01-012022-09-300001850270us-gaap:CommercialPaperMember2022-07-012022-09-300001850270prok:ClassAOrdinarySharesMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-01-012022-09-300001850270prok:RDServiceProviderMemberus-gaap:CommonClassBMember2022-01-012022-09-300001850270us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-01-012022-09-300001850270prok:ProkidneUsAndNefroHealthMember2022-01-012022-09-300001850270prok:ProkidneyCorpMember2022-09-300001850270us-gaap:CapitalUnitClassBMember2022-09-300001850270srt:SubsidiariesMemberus-gaap:NoncontrollingInterestMember2022-07-112022-09-300001850270srt:MaximumMemberus-gaap:EquipmentMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-300001850270us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300001850270prok:ProfitsInterestAwardsMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-01-012021-09-300001850270us-gaap:CommercialPaperMember2022-01-012022-09-300001850270us-gaap:CommonClassAMemberprok:PklpMember2022-01-012022-09-3000018502702022-07-112022-09-300001850270us-gaap:CapitalUnitClassBMember2021-12-310001850270prok:TaxReceivableAgreementMember2022-01-012022-09-300001850270us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-3100018502702022-09-300001850270prok:ProkidneyCorpMemberus-gaap:CommonClassAMember2022-01-012022-09-300001850270prok:PklpMember2022-09-300001850270srt:MinimumMemberus-gaap:ComputerEquipmentMember2022-01-012022-09-300001850270us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:USDprok:Segment

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-40560

 

ProKidney Corp.

(Exact Name of Registrant as Specified in its Charter)

 

 

Cayman Islands

98-1586514

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

2000 Frontis Plaza Blvd., Suite 250

Winston-Salem, NC

27103

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (336) 999-7028

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A ordinary shares, $0.0001 par value per share

 

PROK

 

The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No

 


 

Class of Stock

 

Shares Outstanding as of November 14, 2022

Class A ordinary shares, par value $0.0001 per share

 

61,540,231

Class B ordinary shares, par value $0.0001 per share

 

171,210,060

\`

 


 

Table of Contents

 

 

 

Page

PART I.

Financial Information (Unaudited)

2

Item 1.

Financial Statements

2

 

Condensed Consolidated Balance Sheets

2

 

Condensed Consolidated Statements of Operations

3

 

Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders’ Deficit / Members’ Equity

4

 

Condensed Consolidated Statements of Cash Flows

8

 

Notes to Unaudited Condensed Consolidated Financial Statements

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31

Item 4.

Controls and Procedures

31

PART II.

Other Information

32

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

32

Signatures

34

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements.

ProKidney Corp.

Condensed Consolidated Balance Sheets

(in thousands, except share data)

 

 

September 30, 2022

 

 

December 31, 2021

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

$

506,327

 

 

$

20,558

 

Prepaid assets

 

3,549

 

 

 

588

 

Prepaid clinical

 

9,337

 

 

 

6,100

 

Other current assets

 

158

 

 

 

25

 

Total current assets

 

519,371

 

 

 

27,271

 

 

 

 

 

 

 

Fixed assets, net

 

10,695

 

 

 

11,358

 

Right of use assets, net

 

2,105

 

 

 

1,241

 

Intangible assets, net

 

267

 

 

 

428

 

Total assets

$

532,438

 

 

$

40,298

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Accounts payable

$

3,453

 

 

$

2,834

 

Lease liabilities

 

426

 

 

 

267

 

Accrued expenses and other

 

5,962

 

 

 

9,213

 

Total current liabilities

 

9,841

 

 

 

12,314

 

 

 

 

 

 

 

Income tax payable, net of current portion

 

309

 

 

 

 

Lease liabilities, net of current portion

 

1,717

 

 

 

1,067

 

Total liabilities

 

11,867

 

 

 

13,381

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interest

 

1,616,896

 

 

 

 

 

 

 

 

 

 

Shareholders’ deficit / members' equity:

 

 

 

 

 

Class A units (186,500,000 issued and outstanding at December 31, 2021)

 

 

 

 

186,500

 

Class B units (7,767,122 issued and outstanding at December 31, 2021)

 

 

 

 

1,927

 

Class A ordinary shares, $0.0001 par value; 500,000,000 shares
   authorized;
61,540,231 issued and outstanding as of September
   30, 2022

 

6

 

 

 

 

Class B ordinary shares, $0.0001 par value; 500,000,000 shares
   authorized;
171,210,060 issued and outstanding as of September
   30, 2022

 

18

 

 

 

 

Additional paid-in capital

 

1,456

 

 

 

 

Accumulated deficit

 

(1,097,805

)

 

 

(161,510

)

Total shareholders' deficit / members’ equity

 

(1,096,325

)

 

 

26,917

 

Total liabilities and equity

$

532,438

 

 

$

40,298

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2


 

ProKidney Corp.

Condensed Consolidated Statements of Operations and Comprehensive Loss - Unaudited

(in thousands, except for share and per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

21,132

 

 

$

14,742

 

 

$

61,180

 

 

$

35,570

 

General and administrative

 

 

14,440

 

 

 

2,339

 

 

 

61,592

 

 

 

5,831

 

Total operating expenses

 

 

35,572

 

 

 

17,081

 

 

 

122,772

 

 

 

41,401

 

Operating loss

 

 

(35,572

)

 

 

(17,081

)

 

 

(122,772

)

 

 

(41,401

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1,581

 

 

 

 

 

 

1,581

 

 

 

1

 

Interest expense

 

 

(29

)

 

 

(1

)

 

 

(213

)

 

 

 

Net loss before income taxes

 

 

(34,020

)

 

 

(17,082

)

 

 

(121,404

)

 

 

(41,400

)

Income tax (benefit) expense

 

 

(75

)

 

 

60

 

 

 

2,158

 

 

 

76

 

Net and comprehensive loss before noncontrolling
   interest

 

 

(33,945

)

 

 

(17,142

)

 

 

(123,562

)

 

 

(41,476

)

Net loss and comprehensive loss attributable to
   noncontrolling interest

 

 

(22,017

)

 

 

 

 

 

(22,017

)

 

 

 

Net loss and comprehensive loss available to Class A
   ordinary shareholders

 

$

(11,928

)

 

$

(17,142

)

 

$

(101,545

)

 

$

(41,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Class A ordinary shares outstanding: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

61,540,231

 

 

 

 

 

 

61,540,231

 

 

 

 

Net loss per share attributable to Class A ordinary shares: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.13

)

 

 

 

 

$

(0.13

)

 

 

 

 

(1) For the three and nine months ended September 30, 2022, net loss per Class A ordinary share and weighted average Class A ordinary shares outstanding is representative of the period from July 11, 2022 through September 30, 2022, the period following the Business Combination, as defined in Note 1. For more information refer to Note 8.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

ProKidney Corp.

Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders’ Deficit / Members’ Equity - Unaudited

(in thousands, except for share and per share data)

 

 

 

For the Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class B

 

 

Class A Ordinary Shares

 

 

Class B Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interest

 

 

 

Units

 

 

Amount

 

 

Profits Interests

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional Paid-in Capital

 

 

Accumulated Deficit

 

 

Total Shareholders' Deficit / Members' Equity

 

Balance as of June 30, 2022

 

$

 

 

 

 

186,500,000

 

 

$

186,500

 

 

$

71,164

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

(251,127

)

 

$

6,537

 

Equity-based compensation / payments prior to Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

480

 

Net loss prior to the Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,015

)

 

 

(4,015

)

Effect of Business Combination

 

 

1,635,829

 

 

 

 

(186,500,000

)

 

 

(186,500

)

 

 

(71,644

)

 

 

61,540,231

 

 

 

6

 

 

 

170,723,961

 

 

 

18

 

 

 

 

 

 

(834,574

)

 

 

(1,092,694

)

Equity-based compensation after the Business Combination

 

 

2,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,456

 

 

 

 

 

 

1,456

 

Vesting of Class B restricted stock rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

486,099

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of equity transactions on redeemable noncontrolling interest

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(176

)

 

 

(176

)

Net loss after the Business Combination

 

 

(22,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,913

)

 

 

(7,913

)

Balance as of September 30, 2022

 

$

1,616,896

 

 

 

 

 

 

$

 

 

$

 

 

 

61,540,231

 

 

$

6

 

 

 

171,210,060

 

 

$

18

 

 

$

1,456

 

 

$

(1,097,805

)

 

$

(1,096,325

)

 

4


 

 

 

For the Three Months Ended September 30, 2021

 

 

 

Class A

 

 

Class B

 

 

Accumulated

 

 

Total Members'

 

 

 

Units

 

 

Amount

 

 

Profits Interests

 

 

Deficit

 

 

Equity

 

Balance as of June 30, 2021

 

 

145,000,000

 

 

 

145,000

 

 

 

1,578

 

 

 

(130,698

)

 

 

15,880

 

Capital contribution

 

 

11,500,000

 

 

 

11,500

 

 

 

 

 

 

 

 

 

11,500

 

Equity-based payments

 

 

 

 

 

 

 

 

174

 

 

 

 

 

 

174

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(17,142

)

 

 

(17,142

)

Balance as of September 30, 2021

 

 

156,500,000

 

 

$

156,500

 

 

$

1,752

 

 

$

(147,840

)

 

$

10,412

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

5


 

ProKidney Corp.

Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders’ Deficit / Members’ Equity - Unaudited

(in thousands, except for share and per share data)

 

 

 

For the Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Units

 

 

Class B Units

 

 

Class A Ordinary Shares

 

 

Class B Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interest

 

 

 

Units

 

 

Amount

 

 

Profits Interests

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional Paid-in Capital

 

 

Accumulated Deficit

 

 

Total Shareholder's Deficit / Members' Equity

 

Balance as of December 31, 2021

 

$

 

 

 

 

186,500,000

 

 

$

186,500

 

 

$

1,927

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

(161,510

)

 

$

26,917

 

Capital contribution

 

 

 

 

 

 

 

 

 

 

 

 

6,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,050

 

Equity-based compensation / payments prior to Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

63,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,667

 

Net loss prior to the Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93,632

)

 

 

(93,632

)

Effect of the Business Combination, including net proceeds of shares sold
   through the PIPE transaction

 

 

1,635,829

 

 

 

 

(186,500,000

)

 

 

(186,500

)

 

 

(71,644

)

 

 

61,540,231

 

 

 

6

 

 

 

170,723,961

 

 

 

18

 

 

 

 

 

 

(834,574

)

 

 

(1,092,694

)

Equity-based compensation after the Business Combination

 

 

2,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,456

 

 

 

 

 

 

1,456

 

Vesting of Class B restricted stock rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

486,099

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of equity transactions on redeemable noncontrolling interest

 

 

176